Babylon Bank S.A

balance sheet as at 31.December.2010

                        

 Assets

ID

Cash in Hand and at banks

140.391.466.462

Investment

1.856.510.884

Cash Loans and Advances  

Commercial bills discounted and purchased

17.372.500.000

Loans and Advances

10.769.038.692

Debtors and debit balances

11.453.220.757

Fixed Assets ( After depreciation )

19.399.904.781

          Total Assets

201.242.641.577

         Contra Accounts    

Customers Liabilities for banking Operations

         ( Less Deposits )

5.136.890.165

          Total  

206.379.531.742

                                             

 ID

 LIABILITIES

 

      Current liabilities

136.761.210.843

1.904.405.959

2.743.317.628

Current Accounts and Deposits

Provisions

Creditors and credit balances

141.408.934.430

Total current liabilities

 

Fixed Liabilities      

50.000.000.000

9.833.707.147

Paid-Up Capital

Reserves

 

 

59.833.707.147

Total fixed Liabilities

201.242.641.577

 

Total Liabilities

 

         Contra accounts

5.136.890.165

Bank liabilities for banking

 

Operation  - Less deposits

206.379.531.742

        Total

                          

Profit and loss and Appropriation account

For the year ended 31 December . 2010

 

 

  ID

 

 

Revenues of current Activities

9.091.905.837

5.360.764.248

Banking operation Revenue

Investment revenue

14.452.670.085

 

 

Less-Expenses of Current activities

7.998.103.343

465.158.559

2.302.715.485

Banking operation expenses

Depreciation

Administration expenses

10.765.977.387

 

3.686.692.698

Profit of current Activities

 

 

 

Add-Transferable and Other Revenues

1.300.000.000

Transferable Revenues

20.478.830

Other Revenues

5.007.171.428

 

 

 

 

Less-Transferable and Other Expenses

5.573.000

1.500.000

Transferable Expenses

Other Expenses

7.073.000

 

5.000.098.428

Net profit-distributed as follows:

529.366.516

Provision for Income Tax

223.536.595

Emergency Reserve as Per central bank Law

4.247.195.317

Undistributed profits

5.000.098.428

 

 

 

A summary of bank's statement of trial balance

and incomes and expenditures as at 31/12/2010

compared with those at 31/12/2009

 

Million ID 

Account                                                31/12/2009            31/12/2010

1- Assets

Fixed Assets ( After depreciation )                         14361                         19400

Cash  loans and advances                                       13869                          28142

Investment                                                                 1715                            1856

Debtors and debit balance                                      10281                          11453

Cash in hands and at banks                                  128296                        140391

        Total Assets                                                168522                       201242

 

2- Liabilities

Paid-Up capital and reserves                                  51706                         55363

Provisions                                                                  2025                           1375

Current accounts and deposits                             109872                        136761

Creditors and credit balances                                     611                           2743

Net Incomes                                                              4308                           5000

                                                                                168522                      201242

 

 

Statement of Income and Expenditure

as at 31/12/2010 compares with

those at 31/12/2009

 

Million ID

Account                                                  31/12/2009           31/12/2010

1- Incomes

Banking  operation revenues                                    6979                          9092

Investment revenues                                                 5981                          5361

Other revenues                                                            31                         1320

          Total                                                               12991                        15773

2 - Expenditures

Banking operation expenses                                     6495                         7998

Depreciation                                                                276                            465

Administrative expenses                                           1797                         2303

Other expenses                                                           115                               7

           Total                                                                8683                        10773

Net profit                                                                   4308                          5000

           Total                                                              12991                        15773

 

 

A Summary of Bank's statement of trial  balance and

 incomes and expenditures as of 30/6/2011 compared

with those at 31/12/2010

Million ID

Account                                                              Trial Balance

                                                              31/12/2010           31/3/2011

1-Assets 

Fixed Assets                                                            19400                        24144

Loans and Advances                                               28142                        62206

Investments                                                              1856                           2040

Debtors                                                                    11453                        21765

Cash in hands and at banks                                  140391                      152321

             Total                                                          201242                      262476

2 - Liabilities 

Capital and Reserves                                              55363                        59834

Provisions                                                                   1375                           725

Current accounts and Deposits                             136761                      157034

Creditors                                                                    2743                         42636

Net Profits                                                                  5000                          2247

            Total                                                           201242                      262476

 

 

Statement of incomes and expenditures

for the period ending at 30/6/2011

Compared with the same period of the last year

Million ID

Account                                                           Trial Balance 

                                                              30/6/2010             30/6/2011 

1- Incomes

Banking operations Revenues                                 4600                          6145

Investment Revenues                                               2632                          1665

Transferable Revenues and other                               14                              13

             Total                                                              7246                         7823

2- Expenditures     

Banking operations expenses                                   3857                          4277 

Administrative expenses                                           1033                          1244

Transferable expenses and others                                 7                              55

         Total expenses                                                  4897                         5576

Net profits                                                                  2349                          2247

          Total                                                                 7246                          7823